Graphite India share price analysis using excel sheet

Graphite India share price analysis using excel sheet

1. Graphite India is a virtually debt-free company
2. Stock is trading at 1 time of its book value
3. Graphite India provides a good dividend yield of 19 percent
4. The current stock price is 277
5. Graphite India face value is 2
6. No of share trading at the market is 19.5 cr
7. Graphite India sales growth for 9 years is 21.7%
8. Graphite India profit growth for 9 years is 34%
9. Graphite India sales profit for 9 years is 34%
10. Average Debt/Equity (5-Years, x) at 0.1
11. Graphite India Average Return on Equity (5-Years) at 22.6%
12. Graphite India Average P/E (5-Years, x) is 19.3
13. The latest P/E (x) is 2.

The balance sheet of graphite India 

Balance sheet Comparison 2018 vs 2019 all values are in cr

1. Equity Share Capital 39 vs 39
2. Reserves 2693 vs 5312
3. Borrowings 272 vs 360
4. Other Liabilities 837 vs 1257
5. Net Block 702 vs 664
6. Capital Work in Progress 8 vs 17
7. Investments 1208 vs 2590
8. Other Assets 1923 vs 3697
9. Working Capital 1086 vs 2440
10. Debtors 824 vs 856
11. Inventory 786 vs 2160
12. Debtor Days 92 vs 42
13. Inventory Turnover 4 vs 4
14. Fixed Asset Turnover 4.7 vs 11.8
15. Debt/Equity 0.1
16. Return on Equity 38 % vs 68 %
17. Return on Capital Employed vs 49 % vs 90%

Graphite India profit and loss statement

Check graphite India profit and loss statement from this link 

Find the Intrinsic value of graphite India From this link 

Find the expected return From Graphite India from this link 

Find the Graphite India discount cash flow valuation from this link

Leave your comment in the comment box whether it is helpful to you or not and your topic you want to read. We will improve based upon your suggestions.