bbtc share price analysis
Our Automated excel sheet for nifty options
Advance nifty option trading automated excel sheet with back Testing
bbtc is known as Bombay Burmah trading corporation.bbtc is a 150-year old company. bbtc is the oldest listed company.bbtc has various business segments like a plantation, auto electric component, healthcare, real estate, etc. bbtc subsidiaries companies are
- Britannia Dairy Holdings Private Limited
- AFCO Industrial & Chemicals Ltd
- Snacko Bisc Private Limited, Dental Products Of India Ltd
- Leila Lands Sdn Bhd, Britchip Foods Limited
- Britannia Employees' General Welfare Asociation Private Limited
- Leila Lands Ltd., Britannia Employees' Educational Welfare Asociation Private Limited
- Sea Wind Investment & Trading Co. Ltd
- Britannia Employees' Medical Welfare Asociation Private Limited
- Britannia Nepal Private Limited
- Vasna Agrex and Herbs Private Limited
- Lll, Mauritius
- Lotus Viniyog Private Limited
- Restpoint Investments Ltd.
- Leila Lands Sendirian Berhad
- Medical Microtechnology Limited
- Island Horti-Tech Holding Pte. Ltd.
bbtc share price analysis
BBTC Basic Company Details
Parameters Details
Company BBTC
Current Stock Price (Rs) 1,226
Face Value (Rs) 2.0
No. of Shares (Crore) 7.0
Market Capitalization (Rs Crore) 8,556
BBTC Key Financials - Trend
Parameters Details
BBTC Sales Growth (9-Year CAGR) 11.6%
BBTC Profit Before Tax Growth (9-Year CAGR) 40.3%
BBTC Net Profit Growth (8-Year CAGR) 42.7%
BBTC Average Debt/Equity (5-Years, x) 0.3
BBTC Average Return on Equity (5-Years) 31.8%
BBTC Average P/E (5-Years, x) 6.3
BBTC Latest P/E (x) 11.8
BOMBAY BURMAH TRADING CORPORATION LTD
Dhandho IV - Lower Range
Year FCF
(Rs Cr) PV of FCF (Rs Cr)
0 Excess
Cash (Latest)
5,829
1 FY18 (373) (333)
2 FY19 (429) (342)
3 FY20 (493) (351)
4 FY21 (542) (345)
5 FY22 (596) (338)
6 FY23 (656) (332)
7 FY24 (689) (312)
8 FY25 (723) (292)
9 FY26 (760) (274)
10 FY27 (797) (257)
10
-7,975 (2,568)
-7,975 This is the price at which the business is sold at the end of the 10th year. This price is calculated using a multiple - like 10x or 15x - to 10th year's calculated FCF.
Intrinsic Value 86
Current Mkt. Cap.
8,556
Premium/(Discount) to IV 9885%
BOMBAY BURMAH TRADING CORPORATION LTD
Dhandho IV - Higher Range
Year FCF
(Rs Cr) PV of FCF (Rs Cr)
0 Excess
Cash (Latest)
5,829
1 FY18 (389) (347)
2 FY19 (467) (372)
3 FY20 (560) (399)
4 FY21 (644) (409)
5 FY22 (741) (420)
6 FY23 (852) (432)
7 FY24 (937) (424)
8 FY25 (1,031) (416)
9 FY26 (1,134) (409)
10 FY27 (1,247) (402)
10
(18,707) (6,023)
18,707 This is the price at which the business is sold at the end of the 10th year. This price is calculated using a multiple - like 10x or 15x - to 10th year's calculated FCF.
Intrinsic Value
(4,224)
Current Mkt. Cap.
8,556
Premium/(Discount) to IV -303%
BBTC is trading above the higher Ben Graham Formula (higher range). Wait for the correction.
BBTC share price analysis using Ben Graham Formula (Low Range)
Company Name BOMBAY
BURMAH TRADING CORPORATION LTD
Year Ended Mar/19
Avg 5-Yr Net Profit (Rs Crore) 914.5
PE Ratio at 0% Growth 8.5
Long-Term Growth Rate 14.7
Ben Graham Value (Rs Crore) 34,731
Current Market Cap (Rs Crore) 8,556
BBTC is trading lower than Ben Graham Formula low range formula
BBTC share price analysis using Ben Graham Formula ( higher Range)
Company Name BOMBAY
BURMAH TRADING CORPORATION LTD
Year Ended Mar/19
Avg 5-Yr Net Profit (Rs Crore) 914.5
PE Ratio at 0% Growth 8.5
Long-Term Growth Rate 29.5
Ben Graham Value (Rs Crore) 61,688
Current Market Cap (Rs Crore) 8,556
BBTC is trading lower than Ben Graham Formula high range formula
EXPLANATION
Ben Graham's Original Formula: Value = EPS x (8.5 + 2G)
Here, EPS is the trailing 12 month EPS, 8.5 is the P/E ratio of a stock with 0% growth and g is the growth rate for the next 7-10 years
Ben Graham's Revised Formula: Value =[EPS x (8.5 + 2G) x 4.4] / Y
Download the bbtc 5-year balance sheet from the link
Download the bbtc 5-year balance sheet from the link
Here, 4.4 is what Graham determined to be his minimum required rate of return. At the time of around 1962 when Graham was publicizing his works, the risk-free interest rate was 4.4% but to adjust to the present, we divide this number by today’s AAA corporate bond rate, represented by Y in the formula above.
Posts
1 Comments
Nice work this blog gives clear knowledge about investment. stockinvestor.in is a stock related website which provides all stock market information.
ReplyDeleteinvestment account
current market price
investment strategy
Thank you for your valuable comment